[Crawl-Date: 2026-04-27]
[Source: DataJelly Visibility Layer]
[URL: https://homia.mx/en/vacation-rental-calculator-puerto-vallarta]
---
title: Vacation Rental Income Calculator Puerto Vallarta | Airbnb ROI | HOMIA Real Estate
description: Calculate how much your property can earn as a vacation rental in Puerto Vallarta & Riviera Nayarit. Real ADR, occupancy & ROI data from 5,000+ listings. Free tool.
url: https://homia.mx/en/vacation-rental-calculator-puerto-vallarta
canonical: https://homia.mx/
og_title: HOMIA Real Estate | Condominios de Lujo en Puerto Vallarta
og_description: Desarrollos inmobiliarios exclusivos frente al mar. Inversión segura con ROI del 8-12% en la Riviera Nayarit.
og_image: https://homia.mx/og-default.jpg
twitter_card: summary_large_image
twitter_image: https://homia.mx/og-default.jpg
---

# Vacation Rental Income Calculator Puerto Vallarta | Airbnb ROI | HOMIA Real Estate
> Calculate how much your property can earn as a vacation rental in Puerto Vallarta & Riviera Nayarit. Real ADR, occupancy & ROI data from 5,000+ listings. Free tool.

---

## Your Property

Set up details for your analysis

By zoneCoordinates

Zone / Neighborhood
Search zone...

Bedrooms
12345

Property type
AllCondoHouse

Location
InlandBeachfront
Calculate potential

12,412 listings loaded

## Market Leaders by Zone

Rankings are based on real last-12-month performance data from 13,000+ active Airbnb listings in Puerto Vallarta & Bahía de Banderas.

5 de Diciembre

Highest Revenue (L12M)Highest ADR

![Penthouse in Puerto Vallarta with ocean view](https://a0.muscache.com/im/pictures/prohost-api/Hosting-49726347/original/282d62af-4d00-429d-b4cd-c5efddab4671.jpeg?aki_policy=large)
#1
## Penthouse in Puerto Vallarta with ocean view

34.5 60

ADR
$12,934

Rev L12M
$2,323,978
[View on Airbnb](http://airbnb.com/rooms/49726347)

![Huge beachfront condo in an amazing location](https://a0.muscache.com/im/pictures/miso/Hosting-727484237811639222/original/697a70eb-212a-472b-bd18-d8a7481f8b41.jpeg?aki_policy=large)
#2
### Huge beachfront condo in an amazing location

65.0 16

ADR
$9,776

Rev L12M
$2,169,707
[View on Airbnb](http://airbnb.com/rooms/727484237811639222)

![Maya condo with ocean views](https://a0.muscache.com/im/pictures/b8a0a92c-0ea4-4daf-bb8b-2a8e0f6723f3.jpg?aki_policy=large)
#3
### Maya condo with ocean views

25.0 125

ADR
$6,239

Rev L12M
$1,975,798
[View on Airbnb](http://airbnb.com/rooms/54102669)

![Amazing Beach Front Ocean View Condo](https://a0.muscache.com/im/pictures/miso/Hosting-692061074409948169/original/a42ca2f1-b78e-4e8b-9b36-924de98344dc.jpeg?aki_policy=large)
#4
### Amazing Beach Front Ocean View Condo

25.0 35

ADR
$6,239

Rev L12M
$1,840,661
[View on Airbnb](http://airbnb.com/rooms/692061074409948169)

![Sunset Serenity: 2BR Beachfront at Harbor 171](https://a0.muscache.com/im/pictures/hosting/Hosting-1114068397479293510/original/9c151b92-5dbe-4db0-a22e-af98053f27c2.jpeg?aki_policy=large)
#5
### Sunset Serenity: 2BR Beachfront at Harbor 171

25.0 228

ADR
$4,888

Rev L12M
$1,835,258
[View on Airbnb](http://airbnb.com/rooms/1114068397479293510)
## Top Revenue by Bedroom Size

Top 5 listings by revenue over the last 12 months, filtered by zone and bedrooms.

0 Beds1 Bed2 Beds3+ Beds

![Beachfront Private Penthouse Spectacular View](https://a0.muscache.com/im/pictures/hosting/Hosting-U3RheVN1cHBseUxpc3Rpbmc6Nzk3Mjk1ODIxOTg1NTkxNzIz/original/9e402dc0-d2e8-4617-a206-f4e8c35af27f.jpeg?aki_policy=large)
#1
### Beachfront Private Penthouse Spectacular View

15.0 34

ADR
$7,247

Rev L12M
$1,772,095
[View on Airbnb](http://airbnb.com/rooms/797295821985591723)

![Beautiful Oceanfront Suite by Moikka Rentals](https://a0.muscache.com/im/pictures/prohost-api/Hosting-917786453106542099/original/17fa9b4a-954a-4561-9f15-fa069b165454.jpeg?aki_policy=large)
#2
### Beautiful Oceanfront Suite by Moikka Rentals

15.0 56

ADR
$3,975

Rev L12M
$1,433,100
[View on Airbnb](http://airbnb.com/rooms/917786453106542099)

![Harbor 171 · Luxury Couples Retreat · Beach front](https://a0.muscache.com/im/pictures/prohost-api/Hosting-947819258764301987/original/e38b8227-1716-4d23-98b1-a32c02f63416.jpeg?aki_policy=large)
#3
### Harbor 171 · Luxury Couples Retreat · Beach front

15.0 39

ADR
$4,432

Rev L12M
$1,415,661
[View on Airbnb](http://airbnb.com/rooms/947819258764301987)

![Wake Up to Ocean Views & Complimentary Breakfast!](https://a0.muscache.com/im/pictures/miso/Hosting-756707476806754365/original/b1236568-4228-4216-bd34-1f849ede9cc8.png?aki_policy=large)
#4
### Wake Up to Ocean Views & Complimentary Breakfast!

15.0 52

ADR
$3,804

Rev L12M
$1,162,504
[View on Airbnb](http://airbnb.com/rooms/756707476806754365)

![Casa Scarlett front beach](https://a0.muscache.com/im/pictures/hosting/Hosting-46646825/original/11f754b7-29a6-4908-831b-dec3eff7640e.jpeg?aki_policy=large)
#5
### Casa Scarlett front beach

15.0 96

ADR
$3,424

Rev L12M
$1,131,519
[View on Airbnb](http://airbnb.com/rooms/46646825)

## Top Hosts / Property Managers

~12,400 listings · Excl. hotels & resorts

All zonesAll

Total Revenue (L12M)Revenue per Listing

Elliot

37 properties

$85,881,313

L12M total

73% occ

Luxury Villas Mx

18 properties

$83,943,946

L12M total

71% occ

Dash

110 properties

$81,540,511

L12M total

63% occ

4

Naya Homes

102 properties

$53,131,409

L12M total

63% occ

5

Haniel

19 properties

$52,730,266

L12M total

88% occ

6

Veneros Venue

23 properties

$48,493,373

L12M total

59% occ

7

CasaHill

43 properties

$44,547,764

L12M total

69% occ

8

Beach Please

60 properties

$42,515,429

L12M total

71% occ

9

Eric

34 properties

$42,219,842

L12M total

62% occ

10

Rodrigo

43 properties

$38,394,943

L12M total

83% occ

11

Mita Residential

9 properties

$37,252,933

L12M total

54% occ

12

Amazing Villa Rental

5 properties

$35,455,200

L12M total

88% occ

13

Pinnacle Resorts

35 properties

$34,716,910

L12M total

54% occ

14

Samson Waters Team

36 properties

$34,663,588

L12M total

72% occ

15

Vallarta Rentals

20 properties

$32,847,786

L12M total

54% occ

16

Alila Holidays

16 properties

$30,367,421

L12M total

73% occ

17

Sand Pacific Rentals

51 properties

$29,956,086

L12M total

70% occ

18

David

41 properties

$29,152,981

L12M total

60% occ

19

Roxana Alexa

26 properties

$28,536,564

L12M total

64% occ

20

Mariana

25 properties

$26,091,764

L12M total

66% occ

21

Alberto

8 properties

$25,026,194

L12M total

61% occ

22

Lucas

10 properties

$24,961,412

L12M total

68% occ

23

Naya Home By Casago

39 properties

$24,532,130

L12M total

60% occ

24

VEHM Rentals

4 properties

$23,932,370

L12M total

48% occ

25

Bay Property And Rentals

79 properties

$23,653,317

L12M total

51% occ

912 hosts with ≥3 listings · Master dataset excl. hotels

## How does our calculator work?

1
## Select your zone

Choose from 18+ zones in Puerto Vallarta & Bahía de Banderas, from Conchas Chinas to Nuevo Vallarta.

2
## Define your property

Specify bedrooms and property type (condo, house) for an accurate segment analysis.

3
## Get real results

Receive ADR, occupancy, estimated monthly income in MXN, comparables, and top 25% market analysis.

## Why invest in vacation rentals in Puerto Vallarta?
## 8-12% annual ROI

The vacation rental market in Puerto Vallarta offers competitive returns in MXN, outperforming many traditional financial instruments.
## 7% annual appreciation

Properties in Riviera Nayarit have shown consistent appreciation, protecting your investment against inflation.
## Growing tourism demand

Puerto Vallarta receives over 6 million visitors yearly, with sustained growth in international tourism.
## Favorable legal framework

Mexico allows foreign real estate investment through Fideicomiso (bank trust), with a transparent and secure process.

## Frequently Asked Questions

How much can I earn with a vacation rental in Puerto Vallarta?▼
Income depends on the zone, bedrooms, and listing quality. A 2-bedroom condo in premium zones can generate between $4,700 and $10,500 USD monthly. Use our calculator with real data from 5,000+ properties.
What is ADR and why does it matter?▼
ADR (Average Daily Rate) is the average nightly rate a property charges. It's the most important metric for estimating vacation rental income. In Puerto Vallarta, ADR varies significantly by zone and bedrooms.
What is the average occupancy rate in Puerto Vallarta?▼
Occupancy ranges from 55% to 80% depending on zone, season, and listing quality. Premium tourist zones like Zona Romántica and Amapas have higher year-round occupancy.
Are the amounts shown in Mexican Pesos?▼
Yes, all amounts in our calculator are displayed in Mexican Pesos (MXN). The data comes from 5,000+ active properties in the region.

## Want to maximize your property's return?

Our AMPI and NAR-certified real estate advisors help you find the ideal property for vacation rental investment in Puerto Vallarta & Riviera Nayarit.
[Talk to an advisor](https://homia.mx/en/contact)

## Structured Data (JSON-LD)
```json
{"@context":"https://schema.org","@type":"WebSite","@id":"https://homia.mx/#website","name":"HOMIA Real Estate","alternateName":"HOMIA Bienes Ra\u00EDces","url":"https://homia.mx/","description":"Desarrolladora inmobiliaria especializada en condominios de lujo en Puerto Vallarta y Riviera Nayarit","publisher":{"@id":"https://homia.mx/#organization"},"inLanguage":["es-MX","en-US"],"potentialAction":{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https://homia.mx/es/bienes-raices-puerto-vallarta?q={search_term_string}"},"query-input":"required name=search_term_string"}}
```


## Discovery & Navigation
> Semantic links for AI agent traversal.

* [Home](https://homia.mx/en)
* [About Homia](https://homia.mx/en/about)
* [About FH3](https://homia.mx/en/about-fh3)
* [Price List](https://homia.mx/en/pricing-homia)
* [Blog](https://homia.mx/en/blog)
* [Our Team](https://homia.mx/en/our-real-estate-team)
* [Partners](https://homia.mx/en/partner-kit)
* [Our Locations](https://homia.mx/en/our-locations)
* [Contact](https://homia.mx/en/contact)
* [Careers](https://homia.mx/en/careers/administrative-coordinator)
* [Naarena Bucerias](https://homia.mx/en/property/naarena-bucerias)
* [Nalua Bucerias](https://homia.mx/en/property/nalua-bucerias)
* [Carmelina](https://homia.mx/en/property/carmelina)
* [Buy Properties](https://homia.mx/en/real-estate-puerto-vallarta)
* [Sayulita](https://homia.mx/en/real-estate-puerto-vallarta/sayulita)
* [Punta Mita](https://homia.mx/en/real-estate-puerto-vallarta/punta-mita)
* [Bucerías](https://homia.mx/en/real-estate-puerto-vallarta/bucerias)
* [Puerto Vallarta](https://homia.mx/en/real-estate-puerto-vallarta/puerto-vallarta)
* [Marina Vallarta](https://homia.mx/en/real-estate-puerto-vallarta/marina-vallarta)
* [+52 (322) 182-4247](tel:+523221824247)
* [info@homia.mx](mailto:info@homia.mx)
* [Admin](https://homia.mx/auth)
* [Job Applications](https://homia.mx/en/careers/sales-agent/admin)
* [La Cruz Huanacaxtle](https://homia.mx/en/real-estate-puerto-vallarta/la-cruz-huanacaxtle)
* [Nuevo Vallarta](https://homia.mx/en/real-estate-puerto-vallarta/nuevo-vallarta-west)
* [Jarretaderas](https://homia.mx/en/real-estate-puerto-vallarta/jarretaderas)
* [Mezcales](https://homia.mx/en/real-estate-puerto-vallarta/mezcales)
* [Amapas](https://homia.mx/en/real-estate-puerto-vallarta/amapas)
* [Conchas Chinas](https://homia.mx/en/real-estate-puerto-vallarta/conchas-chinas-baja)
* [5 de Diciembre](https://homia.mx/en/real-estate-puerto-vallarta/5-de-diciembre)
* [Romantic Zone](https://homia.mx/en/real-estate-puerto-vallarta/emiliano-zapata)
* [Versalles](https://homia.mx/en/real-estate-puerto-vallarta/versalles)
* [Hotel Zone](https://homia.mx/en/real-estate-puerto-vallarta/hotel-zone)
* [Beachfront Condos](https://homia.mx/en/real-estate-puerto-vallarta/puerto-vallarta/condos-frente-al-mar)
* [Luxury Condos $1M+](https://homia.mx/en/real-estate-puerto-vallarta/puerto-vallarta/condos-lujo-1m)
* [Pre-construction](https://homia.mx/en/real-estate-puerto-vallarta/puerto-vallarta/condos-preconstruccion)
* [2 Bedroom Condos](https://homia.mx/en/real-estate-puerto-vallarta/puerto-vallarta/condos-2-recamaras)
* [3 Bedroom Condos](https://homia.mx/en/real-estate-puerto-vallarta/puerto-vallarta/condos-3-recamaras)
* [Beachfront Houses](https://homia.mx/en/real-estate-puerto-vallarta/puerto-vallarta/casas-frente-al-mar)
* [Luxury Houses $1M+](https://homia.mx/en/real-estate-puerto-vallarta/puerto-vallarta/casas-lujo-1m)